BISTPlatform
PGSUS logo

PGSUS

Pegasus Hava Taşımacılığı A.Ş.

Oranlar

Fiyat: 173,40 ₺ (2026-05-20)
F/K (P/E)
8,66
F/DD (P/B)
0,75
Piyasa Değeri
86,7 Mr ₺86.700.000.000 ₺
PD/DD
0,75
FD (Firma Değeri)
268,96 Mr ₺268.959.232.000 ₺
FD/FAVÖK (Yıllıklandırılmış)
6,78
FD/FAVÖK (Çeyreklik)
1.528,57

Bilanço

PGSUSKonsolide40 dönemson güncel: 2026/Q1

Kalem2026/Q12025/Q42025/Q32025/Q22025/Q12024/Q42024/Q32024/Q22024/Q12023/Q42023/Q32023/Q22023/Q12022/Q42022/Q32022/Q22022/Q12021/Q42021/Q32021/Q22021/Q12020/Q42020/Q32020/Q22020/Q12019/Q42019/Q32019/Q22019/Q12018/Q42018/Q32018/Q22018/Q12017/Q42017/Q32017/Q22017/Q12016/Q42016/Q32016/Q2
Varlıklar
DÖNEN VARLIKLAR
Nakit ve Nakit Benzerleri
56.606.949.00049.840.516.56350.433.677.32939.529.452.84831.241.160.94635.340.921.05247.040.611.01430.837.871.42728.307.772.87911.834.475.65522.372.651.54515.917.049.52010.850.065.4096.407.768.31611.674.436.1959.722.621.8996.947.768.2616.976.779.7726.565.576.4726.051.510.6653.888.665.4563.605.570.8304.038.687.6994.136.964.6483.309.611.0194.187.316.5813.925.269.7212.987.383.0112.328.371.3422.741.044.9713.436.659.5152.081.409.3102.053.879.8741.988.110.2471.823.035.7641.200.234.131244.280.654692.270.625
Finansal Yatırımlar
12.724.577.00015.431.441.17018.030.258.50815.173.153.57019.530.115.3938.478.824.5648.436.160.4789.317.939.19911.883.811.81213.642.410.92610.531.943.2499.639.195.3445.252.730.9901.372.405.889723.343.161537.263.138779.440.524565.472.751186.464.532169.384.018160.917.882
Ticari Alacaklar
4.110.371.0003.341.248.0494.469.637.5564.866.889.4232.902.919.5032.062.319.0203.073.029.1182.939.407.8282.908.823.2871.228.393.5032.263.725.8142.117.450.8251.091.811.324713.131.5511.714.607.4421.354.130.001634.776.719337.172.794351.531.997852.197.837207.806.798197.485.020179.970.825186.474.416175.603.230446.978.360738.350.474821.580.331648.224.042235.514.142610.904.419638.869.572426.340.591187.401.375474.750.113619.353.484462.862.655212.269.499
Finans Sektörü Faaliyetlerinden Alacaklar
Diğer Alacaklar
310.591.0001.297.493.094730.605.351907.609.833349.683.821200.999.37276.647.862178.310.881189.615.355135.883.86796.741.848198.271.392145.222.872114.000.311195.229.155202.060.652236.530.280127.250.02684.490.16273.693.97980.436.34791.118.025377.202.925514.026.252823.733.48688.182.569210.563.613275.328.813248.062.448479.758.270328.617.968169.769.462102.690.088109.210.84215.217.72130.575.15862.255.900118.760.830
Müşteri Sözleşmelerinden Doğan Varlıklar
Türev Araçlar
4.404.925.0000000111.269.2160303.691.482173.497.0879.279.774339.016.3216.995.76210.758.805162.096.419209.719.937844.184.675727.476.301118.364.973153.052.303171.824.62471.743.7907.599.668547.7233.675.2394.496.05661.2391.655.56002.944.4793.134.337130.391.13785.967.71337.011.32431.979.8416.931.1271.045.1071.338.8121.127.368
Stoklar
2.451.052.0002.103.233.0432.145.376.3301.942.264.6911.694.589.4171.165.517.4761.409.555.1021.108.592.7611.326.051.817791.455.218919.199.253777.405.337525.131.021304.483.115483.298.156437.991.155179.357.531141.338.08999.142.70693.902.38089.768.30691.488.34088.675.95981.847.63381.717.73275.453.02686.217.76275.494.05362.117.21358.182.32256.408.10447.137.96136.253.20430.803.25327.047.62027.468.85325.869.87224.361.722
Canlı Varlıklar
Peşin Ödenmiş Giderler
11.429.761.0009.466.301.6598.230.162.98910.232.902.88210.805.758.0055.667.471.77511.267.085.72613.494.227.58112.296.217.3977.508.890.1859.882.676.1749.934.190.1417.463.366.1213.407.349.8665.949.816.7124.682.568.3844.757.241.8274.044.857.8952.749.887.2162.163.354.2771.407.163.5221.269.928.6891.715.057.2851.628.582.4532.227.396.9791.276.409.8341.499.950.8381.664.015.285878.025.394847.933.762909.961.4981.022.831.023775.508.934713.095.000721.272.534538.839.072552.114.517399.994.707
Cari Dönem Vergisiyle İlgili Varlıklar
23.033.00010.580.486323.646.452225.420.957120.208.30065.329.19660.505.64741.014.05828.570.21714.391.86912.496.3247.196.83811.129.5815.350.4855.668.0512.340.2527.850.0305.030.0394.339.4579.964.1508.275.0956.629.2474.420.0542.404.25712.877.92413.721.09208.011.5069.518.0085.954.02408.022.12712.839.2419.418.49302.025.3104.914.3673.586.742
Diğer Dönen Varlıklar
607.610.000509.380.9278.671.6349.474.89792.182.070133.027.7326.842.023187.274.734219.834.122166.378.701113.573.064194.184.022175.287.77286.658.48930.955.66144.363.5394.876.12562.757.524180.434.755140.667.367105.095.38588.735.01331.488.82341.897.6671.016.103829.5762.459.38411.386.69932.060.47340.558.56317.362.5656.116.0755.360.91014.476.2534.408.7044.031.3124.192.1207.454.341
ARA TOPLAM
92.668.869.00082.000.194.99184.372.036.14972.887.169.10166.736.617.45553.225.679.40371.370.436.97058.408.329.95157.334.193.97335.331.559.69946.532.023.59238.791.939.18125.525.503.89512.573.244.44020.987.074.47017.827.523.69514.275.317.59812.379.023.86310.374.919.6009.726.499.2975.858.954.6995.519.472.7146.436.051.2936.595.872.5656.636.452.5296.088.952.2776.464.467.3525.843.199.6984.209.323.3994.412.080.3915.490.305.2064.060.123.2433.449.884.1663.084.495.3043.072.663.5832.423.572.4271.357.828.8971.459.825.834
Satış Amaçlı Sınıflandırılan Duran Varlıklar
0301.241.424891.999.3850308.090.975120.175.934045.634.782247.700.396
TOPLAM DÖNEN VARLIKLAR
92.668.869.00082.000.194.99184.372.036.14972.887.169.10166.736.617.45553.225.679.40371.370.436.97058.408.329.95157.334.193.97335.331.559.69946.532.023.59238.791.939.18125.525.503.89512.573.244.44021.288.315.89418.719.523.08014.275.317.59812.687.114.83810.495.095.5349.726.499.2975.858.954.6995.519.472.7146.436.051.2936.595.872.5656.636.452.5296.088.952.2776.510.102.1345.843.199.6984.209.323.3994.412.080.3915.490.305.2064.060.123.2433.449.884.1663.084.495.3043.072.663.5832.423.572.4271.605.529.2931.459.825.834
DURAN VARLIKLAR
Finansal Yatırımlar
9.067.844.0006.329.517.8906.876.204.6086.469.750.9787.616.438.3613.530.508.4214.578.886.4754.386.820.2602.646.919.4131.232.320.9911.482.302.2651.371.713.3321.527.713.1722.595.730.5124.656.831.3653.565.256.8712.763.574.4652.173.986.7401.078.250.0531.041.525.744259.332.97073.117.656243.926.611211.314.283197.129.926150.906.344146.508.9500
Ticari Alacaklar
Finans Sektörü Faaliyetlerinden Alacaklar
Diğer Alacaklar
8.091.174.0007.090.730.3783.855.936.0283.585.060.7423.372.148.4263.789.084.4872.834.155.4472.032.214.9652.040.196.0571.309.343.0141.128.618.139842.697.223584.570.130416.618.347626.160.542521.419.253399.607.571385.733.767258.998.800258.087.700238.682.799205.188.513152.006.799142.698.230147.017.306144.500.89263.086.73265.034.13178.930.33672.613.40923.989.67224.687.59916.748.02419.154.04117.010.60716.798.87819.396.34921.031.698
Müşteri Sözleşmelerinden Doğan Varlıklar
Stoklar
Türev Araçlar
1.053.664.0000110.095.567107.805.7970003.476.61352.380.21567.769.376265.543.763397.134.73145.204.11539.776.0094.681.6090
Canlı Varlıklar
Yatırım Amaçlı Gayrimenkuller
Maddi Duran Varlıklar
27.027.555.00023.506.040.42625.390.401.33423.614.933.57520.432.095.95313.220.661.68916.445.880.31213.792.986.26212.069.077.6107.638.506.1948.906.388.8204.742.517.9323.688.785.3242.132.993.1062.404.717.7822.075.504.5902.007.480.3381.854.850.8871.352.288.8141.515.638.6551.477.434.6101.432.548.0822.223.643.2511.864.320.9731.779.959.9891.675.901.6679.729.571.7319.675.231.4348.860.242.4228.248.203.6359.509.330.6286.562.728.2665.362.295.9874.662.521.0584.029.562.4663.746.781.5373.753.508.5463.848.615.403
Maddi Olmayan Duran Varlıklar
2.063.466.0001.839.775.0351.552.044.7961.420.860.4881.197.567.323675.014.746825.795.821770.512.789726.134.120473.651.179471.169.515428.763.938315.977.825174.149.760232.306.305219.156.947201.386.502183.945.727125.930.248126.948.086120.415.397111.125.949110.594.94694.333.07590.371.86579.791.00662.952.78363.203.35356.010.16946.859.89747.024.00027.274.76424.483.31924.488.48621.015.00820.771.51222.083.36120.357.729
Peşin Ödenmiş Giderler
36.054.277.00031.500.508.60833.916.907.72428.954.033.76523.213.007.15612.514.157.13417.508.712.69814.565.611.14614.311.751.4659.361.086.69510.515.084.8319.500.377.3736.773.879.9974.319.222.4264.494.923.4634.229.341.9033.540.198.7222.770.997.5851.918.374.8821.488.900.4221.762.313.5001.863.012.7881.775.608.0531.359.550.980966.281.047955.359.874562.063.207474.618.7451.131.611.170845.333.090392.654.410278.499.423218.775.932255.931.627113.275.487188.739.304219.776.552237.363.891
Ertelenmiş Vergi Varlığı
19.781.587.00018.802.135.19418.076.631.19518.114.621.03218.310.918.63311.983.073.80214.372.044.98414.305.991.54513.529.155.8349.310.785.824002.173.7375.837.3946.853.973
Kullanım Hakkı Varlıkları
224.164.257.000200.689.774.116213.234.850.021193.765.487.791168.132.368.189117.118.818.386147.535.015.976129.564.112.251119.742.264.23083.548.313.50692.079.335.55790.147.681.18363.819.218.15635.656.062.98849.006.109.82043.794.215.86037.343.779.68632.695.303.76122.462.219.15323.236.575.96722.122.335.89819.788.996.10717.977.194.92315.522.247.76912.842.869.30711.906.754.9652.638.359.0362.596.143.6182.532.074.5100
Özkaynak Yöntemiyle Değerlenen Yatırımlar
1.143.725.000978.506.3901.007.968.150941.800.723855.465.947592.747.319765.194.831714.220.201674.872.216443.463.769543.819.419501.987.851385.585.108222.069.221347.764.964309.635.958275.764.631165.913.94792.200.76386.064.79980.466.78577.210.98275.911.26267.523.03162.850.25657.154.17351.304.52647.068.08643.426.77839.797.11441.817.17433.586.46530.794.82929.144.25927.927.92326.792.70725.295.54523.969.467
Diğer Duran Varlıklar
TOPLAM DURAN VARLIKLAR
328.447.549.000290.736.988.036303.910.943.856276.866.549.094243.130.009.988163.424.065.984204.865.686.544180.242.564.986165.848.176.742113.317.471.172115.126.718.546107.535.738.83277.099.206.32545.569.226.57461.836.583.61754.980.075.14546.928.926.64640.275.936.52927.328.038.72227.758.422.98226.060.981.95923.551.200.07722.558.885.84519.261.988.34116.086.479.69614.970.368.92113.253.846.96512.921.299.36712.702.295.3859.252.807.14510.014.815.8846.926.776.5175.653.098.0914.991.239.4714.208.791.4914.002.057.6754.045.897.7474.158.192.161
TOPLAM VARLIKLAR
421.116.418.000372.737.183.028388.282.980.005349.753.718.195309.866.627.443216.649.745.388276.236.123.514238.650.894.937223.182.370.715148.649.030.872161.658.742.138146.327.678.013102.624.710.22058.142.471.01383.124.899.51173.699.598.22561.204.244.24452.963.051.36737.823.134.25637.484.922.27931.919.936.65829.070.672.79128.994.937.13825.857.860.90622.722.932.22521.059.321.19819.763.949.09918.764.499.06516.911.618.78413.664.887.53615.505.121.09010.986.899.7609.102.982.2578.075.734.7757.281.455.0746.425.630.1025.651.427.0405.618.017.995
KAYNAKLAR
KISA VADELİ YÜKÜMLÜLÜKLER
Kısa Vadeli Borçlanmalar
22.579.154.00019.431.627.31011.462.002.8912.231.094.8043.318.914.9404.829.592.9595.084.515.2309.283.637.8629.536.127.4813.940.653.1364.866.612.4044.683.001.1641.575.480.5971.286.538.8892.695.872.5673.281.492.8923.507.716.2313.413.628.2465.686.378.2685.375.942.2942.576.681.6301.545.683.7131.275.694.8311.740.301.5891.412.120.659758.293.604754.308.091748.163.000512.184.400797.815.861575.059.202506.237.699700.929.749541.267.652461.773.001359.875.0287.608.6660
Uzun Vadeli Borçlanmaların Kısa Vadeli Kısımları
26.069.321.00023.208.659.97824.248.930.56024.112.759.81725.165.170.36617.517.650.98621.904.861.66414.699.931.39914.099.146.4079.767.965.26311.887.183.51511.495.442.2819.673.028.1934.713.580.9847.248.070.1936.724.115.4075.713.228.1324.353.923.1292.504.052.1602.351.005.7802.174.851.4672.037.692.9861.703.800.6921.536.570.2461.454.420.3101.432.886.7681.354.413.075659.409.925771.235.522518.062.514398.121.417355.987.254499.288.566482.363.079491.349.260338.293.216
Diğer Finansal Yükümlülükler
İlişkili Taraflardan Kısa Vadeli Borçlanmalar
Kiralama İşlemlerinden Borçlar
İlişkili Olmayan Taraflardan Kısa Vadeli Borçlanmalar
Kiralama İşlemlerinden Borçlar
İlişkili Taraflardan Uzun Vadeli Borçlanmaların Kısa Vadeli Kısımları
Kiralama İşlemlerinden Borçlar
İlişkili Olmayan Taraflardan Uzun Vadeli Borçlanmaların Kısa Vadeli Kısımları
Kiralama İşlemlerinden Borçlar
23.385.627.00021.283.462.26321.309.111.83918.632.990.09916.459.063.30211.392.186.78614.177.801.74512.583.435.56812.028.707.7088.336.563.16910.926.138.24710.658.525.0757.124.184.1374.450.857.3776.587.539.9976.136.132.6585.175.923.0723.876.778.2872.154.972.636
Ticari Borçlar
14.292.878.00013.225.673.83014.623.825.13614.127.112.69010.039.349.3686.068.243.0299.765.646.9739.836.626.5007.529.264.7544.803.547.2987.204.982.8916.450.267.3013.547.650.1492.385.438.7293.627.856.9933.428.575.3971.933.831.2221.890.418.3581.732.014.3201.289.006.414919.534.036910.641.319918.734.794715.282.504895.642.820722.788.625942.184.744832.099.439583.315.967583.526.242812.652.674563.908.805406.415.362381.373.413386.567.580338.490.663278.384.594317.877.743
Finans Sektörü Faaliyetlerinden Borçlar
Diğer Borçlar
6.150.447.000301.012.6911.028.898.123846.249.735633.518.520351.438.511480.931.235422.201.811457.276.399191.707.997398.367.059286.913.529203.343.128289.358.399301.187.6901.362.074.4331.054.996.093166.192.097131.284.994160.539.66521.008.38930.346.928110.405.172101.047.66455.936.45833.397.98943.268.06434.810.15241.960.21524.170.13670.772.28541.806.76934.047.23844.161.52053.441.42360.048.74362.843.45132.220.476
Müşteri Sözleşmelerinden Doğan Yükümlülükler
17.454.879.00015.329.418.49515.149.727.04518.344.802.67517.740.930.6979.374.106.31312.511.143.39914.722.775.19514.227.665.6476.196.303.1308.504.589.59210.161.932.9736.208.654.6562.618.705.4634.384.221.5055.455.104.9672.523.709.5911.470.909.7531.006.319.0901.493.060.379688.655.920513.935.986605.328.971826.778.463653.971.660963.908.296900.776.6011.489.499.693677.753.986
Türev Araçlar
01.306.139.777624.101.525746.621.771179.130.039130.409.654297.090.5580080.288.20430.850.974121.123.60400094.166211.337774.3991.000.931878.50690.228.333294.444.026406.678.974640.982.44053.134.363146.191.75675.168.45134.885.147189.722.0172.775.49001.824.23523.734.55610.607.326
Devlet Teşvik ve Yardımları
Ertelenmiş Gelirler
2.836.539.0002.584.727.3973.556.391.8254.071.202.5301.396.137.9261.123.307.5981.653.286.8071.260.862.072967.849.438575.611.583968.251.2851.025.101.383775.059.161473.025.778734.114.784639.102.475294.247.565299.944.356299.089.194277.253.879198.901.815212.201.390357.986.752307.101.719183.760.648196.521.937171.836.480165.573.9401.170.937.91562.772.691730.877.5061.133.666.224701.053.992415.447.882417.508.094728.520.245496.115.670302.378.913
Dönem Karı Vergi Yükümlülüğü
068.447.95704.587.24701.287.478
Kısa Vadeli Karşılıklar
4.043.362.0003.829.424.3842.477.205.8462.954.082.7992.776.267.6852.471.430.5873.088.591.2551.825.725.5232.099.147.1501.519.908.1992.075.320.4821.983.768.4821.255.074.380741.855.1431.500.167.9511.166.637.5741.183.234.2201.037.352.947878.714.112878.334.673872.552.047821.336.124835.604.433719.579.602412.496.081460.143.908200.430.954160.776.805540.428.462508.251.57593.562.59469.720.34240.851.64663.993.48169.795.73344.266.58828.448.32223.243.506
Satış Amaçlı Sınıflandırılan Varlık Gruplarına İlişkin Yükümlülükler
01.740.777
Diğer Kısa Vadeli Yükümlülükler
0269.726240.999224.569165.67384.04378.79974.223116.9661.848.7581.843.8301.842.6152.056.6873.183.1758.363.87714.224.01825.307.0546.547.1981.662.4911.290.7611.205.896278.483301.501168.740212.930
ARA TOPLAM
95.675.454.00079.987.295.47174.812.770.89368.423.821.81962.705.349.05242.278.947.12655.847.936.58852.867.881.19650.073.336.59827.369.131.07336.903.872.47236.562.442.24823.718.552.13312.598.954.05120.735.949.66622.201.297.37716.447.859.05412.679.117.8859.784.589.7869.519.183.4507.809.052.6026.505.674.7706.668.238.3536.915.883.5705.992.629.4674.765.226.7084.756.402.9315.011.761.4414.324.453.9983.554.371.1193.120.106.1152.870.637.1992.353.085.7651.851.414.2371.935.514.7222.059.466.0911.395.850.6141.038.827.055
TOPLAM KISA VADELİ YÜKÜMLÜLÜKLER
95.675.454.00079.987.295.47174.812.770.89368.423.821.81962.705.349.05242.278.947.12655.847.936.58852.867.881.19650.073.336.59827.369.131.07336.903.872.47236.562.442.24823.718.552.13312.598.954.05120.735.949.66622.201.297.37716.447.859.05412.679.117.8859.784.589.7869.519.183.4507.809.052.6026.505.674.7706.668.238.3536.915.883.5705.992.629.4674.765.226.7084.758.143.7085.011.761.4414.324.453.9983.554.371.1193.120.106.1152.870.637.1992.353.085.7651.851.414.2371.935.514.7222.059.466.0911.395.850.6141.038.827.055
UZUN VADELİ YÜKÜMLÜLÜKLER
Uzun Vadeli Borçlanmalar
190.217.706.000169.264.583.883183.613.638.996166.085.410.756147.849.997.227104.709.477.990130.439.916.953112.797.336.978106.807.701.13374.262.778.26680.318.136.13874.834.040.77755.367.476.09531.020.490.70044.488.948.89538.819.232.64431.984.532.00028.898.415.15720.127.862.82120.720.209.65016.772.935.64315.115.403.57813.794.066.91611.747.685.8109.078.405.2518.460.811.4987.985.443.7307.522.914.2996.965.543.7515.064.858.5965.970.520.6884.063.850.9163.110.856.4172.711.225.5182.064.771.1751.955.014.3972.099.415.4222.338.272.374
Diğer Finansal Yükümlülükler
Ticari Borçlar
Finans Sektörü Faaliyetlerinden Borçlar
İlişkili Taraflardan Uzun Vadeli Borçlanmalar
Kiralama İşlemlerinden Borçlar
İlişkili Olmayan Taraflardan Uzun Vadeli Borçlanmalar
Kiralama İşlemlerinden Borçlar
164.173.880.000146.377.293.331159.618.792.040144.866.265.145129.281.573.14391.521.750.017113.094.737.88799.979.676.05094.059.150.29665.200.518.55370.557.646.12865.900.589.53448.600.930.41929.798.344.41637.907.540.14133.012.095.75926.641.057.11124.038.791.58114.309.895.001
Diğer Borçlar
Müşteri Sözleşmelerinden Doğan Yükümlülükler
Türev Araçlar
0248.811.81024.743.684108.336.28043.854.87310.227.504271.863.7530047.291.78598.409.407000003.838.00537.527.43686.898.223176.330.3431.505.35052.991.83233.123.66017.051.791104.993.7600
Devlet Teşvik ve Yardımları
Ertelenmiş Gelirler
10.276.635.0009.211.959.2449.793.560.5519.565.036.8908.889.641.6185.697.435.6977.832.351.0366.365.703.8855.193.498.1582.581.187.5602.673.360.5682.550.432.4021.274.695.004822.809.937691.602.429429.292.098429.926.188412.770.929358.716.143363.419.657319.558.843316.272.170326.418.747308.754.626304.684.154318.913.475202.967.877196.925.748191.510.917121.994.0073.481.7144.260.2675.820.9117.379.7548.970.83910.543.1736.234.4656.660.918
Ertelenmiş Vergi Yükümlülüğü
01.377.073.120940.764.896685.367.226439.861.1671.284.614.7461.220.775.4471.203.627.976931.477.867713.793.187674.474.708652.169.648604.978.112606.160.965489.749.035298.664.573495.515.449456.689.968475.584.825448.398.831479.132.180698.338.757491.640.914402.581.058394.558.595405.129.782247.262.429222.168.737233.780.834
Uzun Vadeli Karşılıklar
9.198.726.0007.834.482.2927.340.589.3868.448.750.0009.967.886.7636.716.465.4376.456.934.0836.945.255.5315.912.157.2664.149.389.1414.906.166.8384.518.302.6863.552.871.5382.383.568.9334.261.025.6143.875.258.9853.752.262.7943.171.423.4481.584.701.3601.520.775.0121.374.689.3911.138.088.5181.697.532.4381.577.929.2801.926.585.1291.675.179.5111.545.847.9841.572.254.6601.494.485.570624.090.2261.183.844.948850.327.391711.387.271626.518.465567.770.053511.383.441485.609.930431.155.469
Diğer Uzun Vadeli Yükümlülükler
TOPLAM UZUN VADELİ YÜKÜMLÜLÜKLER
209.693.067.000186.559.837.229200.772.532.617184.207.533.926166.751.380.481117.133.606.628145.001.065.825126.108.296.394117.913.356.55781.040.646.75289.274.736.66482.941.950.16860.880.409.86334.592.237.18250.726.191.68444.344.559.17437.370.348.95833.414.087.40122.785.073.51123.278.879.02719.119.353.52517.178.580.38316.461.706.50214.211.016.97411.784.669.45010.951.925.28310.243.941.3919.800.803.1929.116.990.8606.395.068.7697.856.186.1075.410.079.4884.230.645.6573.739.682.3323.046.641.8492.724.203.4402.813.428.5543.009.869.595
TOPLAM YÜKÜMLÜLÜKLER
305.368.521.000266.547.132.700275.585.303.510252.631.355.745229.456.729.533159.412.553.754200.849.002.413178.976.177.590167.986.693.155108.409.777.825126.178.609.136119.504.392.41684.598.961.99647.191.191.23371.462.141.35066.545.856.55153.818.208.01246.093.205.28632.569.663.29732.798.062.47726.928.406.12723.684.255.15323.129.944.85521.126.900.54417.777.298.91715.717.151.99115.002.085.09914.812.564.63313.441.444.8589.949.439.88810.976.292.2228.280.716.6876.583.731.4225.591.096.5694.982.156.5714.783.669.5314.209.279.1684.048.696.650
ÖZKAYNAKLAR
Ana Ortaklığa Ait Özkaynaklar
115.747.897.000106.190.050.328112.697.676.49597.122.362.45080.409.897.91057.237.191.63475.387.121.10159.674.717.34755.195.677.56040.239.253.04635.480.133.00226.823.285.59718.025.748.22410.951.279.78111.662.758.1617.153.741.6747.386.036.2326.869.846.0815.253.470.9594.686.859.8024.991.530.5315.386.417.6385.864.992.2834.730.960.3624.945.633.3085.342.169.2074.801.083.7203.994.461.8913.511.074.7653.753.058.2554.562.973.8902.733.986.8842.543.139.1792.505.869.7142.320.212.9801.664.265.2351.451.502.4811.575.439.911
Ödenmiş Sermaye
500.000.000500.000.000500.000.000500.000.000500.000.000500.000.000500.000.000500.000.000102.299.707102.299.707102.299.707102.299.707102.299.707102.299.707102.299.707102.299.707102.299.707102.299.707102.299.707102.299.707102.299.707102.299.707102.299.707102.299.707102.299.707102.299.707102.299.707102.299.707102.299.707102.299.707102.272.000102.272.000102.272.000102.272.000102.272.000102.272.000102.272.000102.272.000
Geçmiş Yıllar Karları veya Zararları
53.341.091.00035.977.898.02139.590.871.93139.590.871.93139.590.871.93120.097.002.31626.305.434.25426.305.434.25426.305.434.2543.973.148.0405.397.932.4575.397.932.4575.397.932.457(1.135.905.662)(1.702.212.691)(1.702.212.691)(1.702.212.691)270.265.658270.265.658270.265.658270.265.6582.235.362.7152.235.362.7152.235.362.7152.237.280.369903.911.251995.111.9221.009.023.9171.009.122.596832.182.941839.053.617839.053.617839.053.615355.561.802355.561.802355.561.802347.597.011481.327.846
Net Dönem Karı veya Zararı
(7.758.354.000)12.495.404.92413.326.667.5322.497.837.153(2.634.620.682)10.149.897.89511.320.281.004496.187.657(3.500.974.334)15.388.966.1359.046.139.7661.326.900.310(598.119.583)4.738.006.6662.947.671.889(1.890.121.274)(1.099.618.375)(1.972.478.349)(1.002.777.028)(1.595.692.698)(933.239.330)(1.965.097.057)(1.225.183.204)(1.328.596.135)(401.505.032)1.333.369.1181.310.547.617110.518.545(213.853.278)507.378.625645.167.863(97.237.576)(112.936.945)502.247.817494.192.299(42.570.882)(203.240.680)(133.730.835)
Kontrol Gücü Olmayan Paylar
00(39.219.720)(42.527.459)(40.900.839)(37.610.607)(34.145.022)(27.803.811)(23.888.344)(21.231.508)(20.914.477)(22.304.664)(9.354.609)(6.118.566)
TOPLAM ÖZKAYNAKLAR
115.747.897.000106.190.050.328112.697.676.49597.122.362.45080.409.897.91057.237.191.63475.387.121.10159.674.717.34755.195.677.56040.239.253.04635.480.133.00226.823.285.59718.025.748.22410.951.279.78111.662.758.1617.153.741.6747.386.036.2326.869.846.0815.253.470.9594.686.859.8024.991.530.5315.386.417.6385.864.992.2834.730.960.3624.945.633.3085.342.169.2074.761.864.0003.951.934.4323.470.173.9263.715.447.6484.528.828.8682.706.183.0732.519.250.8352.484.638.2062.299.298.5031.641.960.5711.442.147.8721.569.321.345
TOPLAM KAYNAKLAR
421.116.418.000372.737.183.028388.282.980.005349.753.718.195309.866.627.443216.649.745.388276.236.123.514238.650.894.937223.182.370.715148.649.030.872161.658.742.138146.327.678.013102.624.710.22058.142.471.01383.124.899.51173.699.598.22561.204.244.24452.963.051.36737.823.134.25637.484.922.27931.919.936.65829.070.672.79128.994.937.13825.857.860.90622.722.932.22521.059.321.19819.763.949.09918.764.499.06516.911.618.78413.664.887.53615.505.121.09010.986.899.7609.102.982.2578.075.734.7757.281.455.0746.425.630.1025.651.427.0405.618.017.995
Ertelenmiş Gelirler (Müşteri Sözleşmelerinden Doğan Yükümlülüklerin Dışında Kalanlar)
3.556.391.8251.172.230.1691.260.862.072967.849.438626.953.489968.251.2851.025.101.383775.059.161430.200.126734.114.784639.102.475294.247.565299.944.356299.089.194277.253.879198.901.815212.201.390357.986.752307.101.719183.760.648196.521.937171.836.480165.573.9401.170.937.91562.772.691
Ertelenmiş Gelirler (Müşteri Sözleşmelerinden Doğan Yükümlülüklerin Dışında Kalanlar)
9.793.560.5515.945.571.8286.365.703.8855.193.498.1582.811.417.6182.673.360.5682.550.432.4021.274.695.004748.316.383691.602.429429.292.098429.926.188412.770.929358.716.143363.419.657319.558.843316.272.170326.418.747308.754.626304.684.154318.913.475202.967.877196.925.748191.510.917121.994.007
DIPNOT
Net YPP (Hedge Dahil)
(34.197.585.000)(20.565.586.198)(24.581.387.434)(19.767.236.424)(17.662.812.712)(18.268.563.401)(17.447.653.428)(17.472.511.702)(14.535.360.128)(9.465.452.698)(8.202.645.505)(6.570.049.434)(5.649.829.980)(5.008.958.936)(4.790.961.004)(4.681.314.293)(3.386.732.219)(2.357.506.814)(2.344.879.552)(2.784.701.438)(297.850.924)757.269.700131.267.813647.385.971607.018.364683.753.291490.408.497(288.127.017)(383.591.730)676.168.912869.329.740