BISTPlatform
OZGYO logo

OZGYO

Özderici Gayrimenkul Yatırım Ortaklığı A.Ş.

Oranlar

Fiyat: 2,25 ₺ (2026-05-20)
F/K (P/E)
39,73
F/DD (P/B)
0,34
Piyasa Değeri
2,25 Mr ₺2.250.000.000 ₺
PD/DD
0,34
FD (Firma Değeri)
2,19 Mr ₺2.189.904.513 ₺
FD/FAVÖK (Yıllıklandırılmış)
23,06
FD/FAVÖK (Çeyreklik)
89,76

Bilanço

OZGYOSolo40 dönemson güncel: 2026/Q1

Kalem2026/Q12025/Q42025/Q32025/Q22025/Q12024/Q42024/Q32024/Q22024/Q12023/Q42023/Q32023/Q22023/Q12022/Q42022/Q32022/Q22022/Q12021/Q42021/Q32021/Q22021/Q12020/Q42020/Q32020/Q22020/Q12019/Q42019/Q32019/Q22019/Q12018/Q42018/Q32018/Q22018/Q12017/Q42017/Q32017/Q22017/Q12016/Q42016/Q32016/Q2
Varlıklar
DÖNEN VARLIKLAR
Nakit ve Nakit Benzerleri
44.184.46531.617.434100.533.73566.688.90240.916.92823.968.91415.392.63911.657.72313.003.3004.085.1858.298.6601.401.0813.759.155412.1251.222.910864.5996.386.5961.430.33867.222.94937.918.03410.845.1003.999.0584.090.3692.158.5494.739.6306.900.8391.390.720258.3115.053.7797.210.29038.679.1399.747.725831.042766.3251.025.0335.453.2572.080.812763.634
Finansal Yatırımlar
Ticari Alacaklar
8.932.67010.037.3282.814.1382.511.1292.246.2651.888.3094.208.80410.532.5471.310.9561.112.4831.326.6991.316.836830.362880.483780.9371.519.371750.2031.204.6062.716.9673.168.6481.698.6021.176.9541.895.085666.6282.759.1414.512.0782.205.6001.693.6132.298.4142.500.1142.094.3642.292.5922.699.932858.347596.325382.241616.133627.587
Finans Sektörü Faaliyetlerinden Alacaklar
Diğer Alacaklar
0165.243003.1223.12249.38049.38049.3803.1223.1223.1223.1223.1223.122195.186195.1863.12261.109412.283608.965574.6601.238.788759.4201.606.3107.558.9171.604.2292.153.7222.264.5503.098.8722.085.9332.125.0432.079.4332.079.433329.433333.3602.547.4542.547.454
Müşteri Sözleşmelerinden Doğan Varlıklar
Türev Araçlar
Stoklar
010.345.00016.869.00019.253.00026.819.00029.605.00035.810.00050.284.77882.065.286105.426.104163.771.431157.667.228128.678.136139.191.827207.092.055223.205.231221.809.371214.759.057228.608.886225.287.237
Canlı Varlıklar
Peşin Ödenmiş Giderler
2.568.732925.3871.413.6672.719.3702.164.497803.356927.5941.496.7732.128.610388.908416.621635.707804.354321.6671.348.049346.06510.663.9369.529.7366.515.7746.605.5356.286.0895.810.5595.797.7734.988.8694.895.5034.243.0953.913.4664.258.6924.379.5208.092.59956.004.43910.840.4589.539.4907.323.5069.013.56211.687.82710.955.7587.087.372
Cari Dönem Vergisiyle İlgili Varlıklar
280.901179.858299.415236.873174.960165.243143.04541.79911.47946.25824.31818.60324.3726.8504.2982.931767192.06394.21321.9801.79749.81635.35123.9748.41057.08544.20037.139192.818168.458101.70567.54443.541102.24799.24685.34173.39064.235
Diğer Dönen Varlıklar
208.179471.472394.196536.67332.48963.964510.49178.0011.2471.386.9613.237.3934.859.9066.126.9627.199.3597.898.3808.671.3048.995.2409.589.62510.054.64110.487.86210.971.90711.750.02912.222.21513.587.08713.652.10617.507.95824.829.09325.321.46125.639.84525.993.20427.385.28327.659.69027.578.28228.167.00428.814.58828.794.93427.464.93926.803.853
ARA TOPLAM
56.174.94743.396.722105.455.15172.692.94745.538.26126.892.90621.231.95323.856.22316.504.9727.022.91713.306.8138.235.25511.548.3278.823.60611.257.69611.599.45626.991.92821.949.49086.665.65368.959.34247.281.46042.614.07652.098.58151.789.52763.471.10091.064.750116.052.594139.149.042203.600.357204.730.765255.028.999191.924.879249.863.775262.502.093261.687.558261.496.017272.347.372263.181.372
Satış Amaçlı Sınıflandırılan Duran Varlıklar
0003.210.0001.406.0001.106.0003.870.0003.870.0003.302.00011.536.00032.883.4205.546.4202.332.4206.911.92017.922.32620.481.1817.811.2119.496.0002.300.445538.0455.294.0665.364.1015.525.7023.247.2004.098.600
TOPLAM DÖNEN VARLIKLAR
56.174.94743.396.722105.455.15172.692.94745.538.26126.892.90621.231.95323.856.22316.504.9727.022.91713.306.8138.235.25514.758.32710.229.60612.363.69615.469.45630.861.92825.251.49098.201.653101.842.76252.827.88044.946.49659.010.50169.711.85383.952.28198.875.961125.548.594141.449.487204.138.402210.024.831260.393.100197.450.581253.110.975266.600.693261.687.558261.496.017272.347.372263.181.372
DURAN VARLIKLAR
Finansal Yatırımlar
731.088.492644.467.830501.697.326498.083.554487.229.194466.443.010307.206.937433.554.692409.501.409371.132.249321.988.274297.266.102217.404.967212.259.923176.505.068156.520.81177.945.01167.107.4731.070.9121.044.0800250.000250.000250.000250.000250.000250.0000
Ticari Alacaklar
0033.060139.225239.736306.519385.916471.237549.184633.163043.774112.693237.2501.834.172423.326498.698945.0151.110.8651.312.6231.295.7282.692.6082.402.6690256.548
Finans Sektörü Faaliyetlerinden Alacaklar
00
Diğer Alacaklar
20.33120.3312.692.1392.661.3602.387.24545.331157.570.67045.33145.33145.33145.33145.33145.33145.33145.33145.33145.33145.33145.33145.33145.33145.33145.33145.33145.33145.33145.33145.33145.33020.33119.59319.59342.48333.48333.48333.48323.7529.862
Müşteri Sözleşmelerinden Doğan Varlıklar
00
Stoklar
Türev Araçlar
00
Canlı Varlıklar
Yatırım Amaçlı Gayrimenkuller
6.272.003.2695.718.442.3505.430.944.3655.061.110.9244.775.140.2574.345.875.0004.516.806.0894.146.919.9073.825.399.4693.324.595.0002.052.400.0002.060.475.0002.060.475.0002.068.933.000916.447.039913.683.039945.866.040950.778.040375.998.608377.096.608409.442.608415.559.608374.513.092379.093.092383.979.092401.482.608423.920.408423.962.408370.760.386340.664.136368.033.158361.985.158295.412.658271.002.158245.687.219245.687.219204.443.819204.443.818
Maddi Duran Varlıklar
37.693.16834.275.60134.587.34732.255.99030.534.21527.779.08328.476.38226.229.30723.288.56720.413.91111.304.99411.408.93611.512.87712.021.8324.440.4294.511.2764.567.6404.638.2544.024.4684.075.8014.125.0714.175.2874.074.1764.115.9434.163.3124.292.6463.915.4683.959.8803.577.4282.843.2572.636.0832.637.5962.644.6432.635.9522.369.7222.391.5102.413.2942.434.979
Maddi Olmayan Duran Varlıklar
33.93433.8840005992.2614.7777.29410.05513.76517.62621.89326.37930.86535.30340.49134.18518.60221.35224.35814.97114.06829.14811.53213.42315.61126.0809.361
Peşin Ödenmiş Giderler
00
Ertelenmiş Vergi Varlığı
Kullanım Hakkı Varlıkları
3.271.5703.379.3893.544.2983.445.2124.068.0384.439.3591.293.2681.636.294880.7671.161.200781.168834.646888.1251.552.588474.383527.861581.340634.819283.816339.926396.495453.170183.919234.084274.899315.7120
Özkaynak Yöntemiyle Değerlenen Yatırımlar
Diğer Duran Varlıklar
00
TOPLAM DURAN VARLIKLAR
7.044.110.7646.400.619.3865.973.465.4755.597.557.0405.299.358.9494.844.581.7845.011.353.3464.608.385.5314.259.115.5433.717.347.6912.386.519.7672.370.063.0752.290.465.5252.295.052.4101.098.219.3681.075.676.4951.029.481.3761.023.760.395382.066.353382.615.511414.070.905420.367.982379.330.147385.603.487389.171.263406.675.486429.110.407429.347.086375.967.119344.847.810373.396.413367.059.084298.128.932273.939.673248.103.847248.127.823206.906.945206.898.020
TOPLAM VARLIKLAR
7.100.285.7116.444.016.1076.078.920.6265.670.249.9875.344.897.2104.871.474.6905.032.585.2994.632.241.7544.275.620.5153.724.370.6082.399.826.5802.378.298.3302.305.223.8522.305.282.0161.110.583.0641.091.145.9511.060.343.3041.049.011.885480.268.006484.458.273466.898.785465.314.478438.340.648455.315.340473.123.544505.551.447554.659.001570.796.573580.105.521554.872.641633.789.513564.509.665551.239.907540.540.366509.791.405509.623.840479.254.317470.079.392
KAYNAKLAR
KISA VADELİ YÜKÜMLÜLÜKLER
Kısa Vadeli Borçlanmalar
1.812.1961.992.421979.4341.141.023165.457199.3161.081.2031.038.950787.276375.78334.10742.01049.16865.47349.92592.491108.83897.950598.610584.358503.763623.132529.680278.979273.067282.421132.399357.14770.07398.20143.67849.92213.19926.40989.393101.82023.90812.520
Uzun Vadeli Borçlanmaların Kısa Vadeli Kısımları
1.083.9771.083.9771.083.9771.083.9771.083.9771.083.977457.578870.295219.318526.410636.352638.051594.829619.479224.699225.916230.715238.5414.918.9455.458.94811.836.30112.867.78319.013.05232.859.22034.839.86059.256.53570.798.25377.795.00169.723.64371.642.10478.117.95683.333.93386.285.00584.429.69772.959.63471.948.53159.610.90055.144.096
Diğer Finansal Yükümlülükler
00308.286292.827275.270256.431164.512175.877165.238155.2360
İlişkili Taraflardan Kısa Vadeli Borçlanmalar
Kiralama İşlemlerinden Borçlar
İlişkili Olmayan Taraflardan Kısa Vadeli Borçlanmalar
Kiralama İşlemlerinden Borçlar
İlişkili Taraflardan Uzun Vadeli Borçlanmaların Kısa Vadeli Kısımları
Kiralama İşlemlerinden Borçlar
219.318636.352638.051594.829413.385224.699238.541
İlişkili Olmayan Taraflardan Uzun Vadeli Borçlanmaların Kısa Vadeli Kısımları
Kiralama İşlemlerinden Borçlar
1.083.9771.083.9771.083.9771.083.9771.083.9771.083.977457.578870.295526.410225.916230.715
Ticari Borçlar
2.359.194634.4571.825.9381.172.3072.732.639289.6701.091.9283.106.1121.331.671154.264226.579365.706666.600139.892233.9421.093.242821.635126.678153.814452.401179.49385.924608.233512.108843.9709.063.6471.762.2811.495.8421.254.7901.458.432684.3992.504.0698.679.99613.671.9588.264.9333.679.9124.491.92511.895.600
Finans Sektörü Faaliyetlerinden Borçlar
Diğer Borçlar
00143.954190.94174.697112.4172.118.887343.315314.002116.8354.497.3163.346.8522.651.5631.325.529123.544486.00459.777665.658223.122323.930220.725825.166
Müşteri Sözleşmelerinden Doğan Yükümlülükler
Türev Araçlar
Devlet Teşvik ve Yardımları
Ertelenmiş Gelirler
9.331.80110.897.05510.701.5329.899.8878.989.2459.110.87921.188.78418.942.9705.747.2886.139.0935.784.1864.151.4084.064.3652.739.4523.105.1632.529.3012.264.1072.413.8061.890.0221.262.9301.107.6191.268.4631.024.491802.448696.933821.3421.695.666795.8791.424.507402.489454.791519.4463.363.219233.6941.109.9384.063.0231.656.6609.875.681
Dönem Karı Vergi Yükümlülüğü
Kısa Vadeli Karşılıklar
72.53272.53272.53272.53272.53272.53272.53272.53230.313.08430.313.08430.313.08430.313.08430.313.08430.313.08430.313.08430.313.08430.313.08430.313.08430.313.08430.368.83430.455.40330.496.2611.122.711676.573164.324148.6820
Satış Amaçlı Sınıflandırılan Varlık Gruplarına İlişkin Yükümlülükler
004.020.7261.704.0002.764.0002.764.0004.048.7009.611.42020.151.4232.052.791878.4357.012.4848.922.81614.610.8485.132.1013.209.4002.102.900808.0005.607.7375.700.9145.728.2731.516.0002.176.000
Diğer Kısa Vadeli Yükümlülükler
3.141.0823.375.0302.648.7552.517.8202.071.6351.875.3282.062.0271.343.5441.166.010369.381306.867236.067180.394234.103190.567119.599115.187130.127
ARA TOPLAM
18.955.50718.558.22317.785.24816.438.87615.959.63913.031.86826.344.62527.137.78840.859.87738.345.52137.754.89736.109.70136.084.93535.669.89434.303.35234.533.06034.062.31533.526.45538.487.86638.773.67144.588.55845.880.94924.733.97135.780.38537.437.54770.000.28379.031.88784.111.19175.324.35375.048.87079.591.73187.024.61798.520.80099.120.44882.803.45980.178.23366.068.88477.816.315
TOPLAM KISA VADELİ YÜKÜMLÜLÜKLER
18.955.50718.558.22317.785.24816.438.87615.959.63913.031.86826.344.62527.137.78840.859.87738.345.52137.754.89736.109.70140.105.66135.669.89436.007.35237.297.06036.826.31537.575.15548.099.28658.925.09446.641.34946.759.38431.746.45544.703.20152.048.39575.132.38482.241.28786.214.09176.132.35380.656.60785.292.64592.752.890100.036.800101.296.44882.803.45980.178.23366.068.88477.816.315
UZUN VADELİ YÜKÜMLÜLÜKLER
Uzun Vadeli Borçlanmalar
706.5171.389.8311.821.6412.256.2142.642.4643.032.87100285.596462.135677.253818.382692.648727.023797.802863.360000660.0004.810.3837.903.57616.013.35524.074.58036.513.53640.356.77953.518.66255.761.36972.207.33876.407.57294.065.632101.891.114113.958.218118.534.624115.435.14695.329.250
Diğer Finansal Yükümlülükler
0085.317167.492246.728323.42454.142104.999135.293181.8170
Ticari Borçlar
0001.941.41800002.955.043
Finans Sektörü Faaliyetlerinden Borçlar
00
İlişkili Taraflardan Uzun Vadeli Borçlanmalar
Kiralama İşlemlerinden Borçlar
706.5171.389.8311.821.6412.256.2142.642.4643.032.87100285.596462.135677.253546.116692.648727.023797.802863.360
İlişkili Olmayan Taraflardan Uzun Vadeli Borçlanmalar
Kiralama İşlemlerinden Borçlar
Diğer Borçlar
13.166.85812.930.87511.679.36710.644.1558.629.1567.799.1147.396.7366.191.5775.818.8894.895.9614.641.5504.181.3893.506.0323.393.9103.025.7133.008.7792.915.1692.712.2422.680.7092.578.1992.427.5782.379.8182.388.9464.181.6344.778.3252.143.4202.015.5581.624.4881.712.8561.710.5361.573.16626.510.74410.148.1084.445.6294.250.2584.108.5081.036.303
Müşteri Sözleşmelerinden Doğan Yükümlülükler
00
Türev Araçlar
00
Devlet Teşvik ve Yardımları
Ertelenmiş Gelirler
000
Ertelenmiş Vergi Yükümlülüğü
409.247.001344.796.828314.466.114271.596.914221.087.134197.386.8780
Uzun Vadeli Karşılıklar
2.454.6422.319.6882.329.7902.929.2092.488.6371.954.4571.896.7861.729.4321.789.8591.055.797975.947776.850802.379530.383415.438312.087250.060197.478168.370152.065129.864132.087168.777161.13787.59972.08017.88117.88119.36416.55315.51815.51818.57031.23227.91431.183
Diğer Uzun Vadeli Yükümlülükler
TOPLAM UZUN VADELİ YÜKÜMLÜLÜKLER
425.575.018361.437.222330.296.912287.426.492234.847.391210.173.3199.293.5227.921.0097.608.7485.951.7575.903.0935.420.3744.985.6644.742.6744.133.7994.047.8893.963.0313.773.0802.934.3962.897.7562.804.1703.495.3297.422.24812.351.34621.014.57226.471.89738.577.48342.327.64655.161.03157.492.10673.937.23877.997.291120.591.894112.054.740118.422.417122.816.114119.571.56899.351.779
TOPLAM YÜKÜMLÜLÜKLER
444.530.525379.995.445348.082.160303.865.368250.807.030223.205.18835.638.14735.058.79748.468.62544.297.27943.657.99041.530.07545.091.32540.412.56840.141.15141.344.94940.789.34641.348.23551.033.68261.822.85049.445.51950.254.71339.168.70357.054.54773.062.967101.604.281120.818.770128.541.737131.293.384138.148.713159.229.883170.750.181220.628.694213.351.188201.225.876202.994.347185.640.452177.168.094
ÖZKAYNAKLAR
Ana Ortaklığa Ait Özkaynaklar
6.655.755.1866.064.020.6625.730.838.4665.366.384.6195.094.090.1804.648.269.5034.996.947.1524.597.182.9574.227.151.8903.680.073.3292.356.168.5902.336.768.2552.260.132.5272.264.869.4481.070.441.9131.049.801.0021.019.553.9581.007.663.650429.234.324422.635.423417.453.266415.059.765399.171.945398.260.793400.060.577403.947.166433.840.231442.254.836448.812.137416.723.928474.559.630393.759.484330.611.213327.189.178308.565.529306.629.493293.613.865292.911.298
Ödenmiş Sermaye
1.000.000.0001.000.000.000650.000.000250.000.000250.000.000250.000.000250.000.000250.000.000250.000.000250.000.000250.000.000250.000.000250.000.000250.000.000250.000.000250.000.000250.000.000250.000.000250.000.000250.000.000250.000.000250.000.000250.000.000250.000.000250.000.000250.000.000250.000.000250.000.000250.000.000250.000.000249.306.814160.000.000100.000.000100.000.000100.000.000100.000.000100.000.000
Geçmiş Yıllar Karları veya Zararları
1.158.740.563999.152.226957.452.991890.617.642840.152.0501.318.511.9521.341.237.2101.231.401.8301.135.928.354993.755.8432.018.727.7692.018.727.7692.027.418.704518.716.724777.323.522777.323.522777.323.522158.966.442159.486.613159.486.613159.486.613148.360.352148.360.352148.360.352148.360.352161.258.840161.258.840161.258.840161.258.841222.047.472222.047.472222.047.472224.218.603190.287.784190.287.784190.287.784166.762.346
Net Dönem Karı veya Zararı
(17.216.026)53.844.278(30.353.099)7.761.1455.637.355(555.172.924)(2.481.838)7.186.409(6.945.028)(6.538.231)119.558.25795.395.07310.110.432834.202.56763.900.95243.237.89712.959.116618.432.43914.282.4487.625.1932.433.39211.126.261(4.756.644)(5.701.995)(3.909.306)(12.916.258)16.797.88625.169.50532.088.209(60.788.632)(1.993.341)6.511.0153.422.03533.930.81915.572.90513.709.16423.525.439
Kontrol Gücü Olmayan Paylar
TOPLAM ÖZKAYNAKLAR
6.655.755.1866.064.020.6625.730.838.4665.366.384.6195.094.090.1804.648.269.5034.996.947.1524.597.182.9574.227.151.8903.680.073.3292.356.168.5902.336.768.2552.260.132.5272.264.869.4481.070.441.9131.049.801.0021.019.553.9581.007.663.650429.234.324422.635.423417.453.266415.059.765399.171.945398.260.793400.060.577403.947.166433.840.231442.254.836448.812.137416.723.928474.559.630393.759.484330.611.213327.189.178308.565.529306.629.493293.613.865292.911.298
TOPLAM KAYNAKLAR
7.100.285.7116.444.016.1076.078.920.6265.670.249.9875.344.897.2104.871.474.6905.032.585.2994.632.241.7544.275.620.5153.724.370.6082.399.826.5802.378.298.3302.305.223.8522.305.282.0161.110.583.0641.091.145.9511.060.343.3041.049.011.885480.268.006484.458.273466.898.785465.314.478438.340.648455.315.340473.123.544505.551.447554.659.001570.796.573580.105.521554.872.641633.789.513564.509.665551.239.907540.540.366509.791.405509.623.840479.254.317470.079.392
Ertelenmiş Gelirler (Müşteri Sözleşmelerinden Doğan Yükümlülüklerin Dışında Kalanlar)
10.701.5329.110.87921.188.78418.942.9705.747.2886.139.0935.784.1864.151.4084.064.3654.107.6033.105.1632.529.3012.264.1072.413.8061.890.0221.262.9301.107.6191.268.4631.024.491802.448696.933821.3421.695.666795.8791.424.507402.489
Ertelenmiş Gelirler (Müşteri Sözleşmelerinden Doğan Yükümlülüklerin Dışında Kalanlar)
000
DIPNOT
Net YPP (Hedge Dahil)
716.647.807602.420.488296.932.916220.346.647212.033.895176.557.433154.598.10392.206.10575.909.79527.762.5876.409.2275.987.2015.527.8395.583.3964.697.2984.393.1374.029.342283.869543.2153.375.7623.685.8544.022.4944.211.6403.584.5501.149.0741.031.5922.148.043(937.204)(6.157.616)(6.318.513)