BISTPlatform
AGESA logo

AGESA

Agesa Hayat ve Emeklilik A.Ş.

Oranlar

Fiyat: 249,50 ₺ (2026-06-11)
F/K (P/E)
F/DD (P/B)
Piyasa Değeri
41,51 Mr ₺41.508.000.000 ₺
PD/DD
FD (Firma Değeri)
41,51 Mr ₺41.508.000.000 ₺
FD/FAVÖK (Yıllıklandırılmış)
FD/FAVÖK (Çeyreklik)

Bilanço

AGESASolo26 dönemson güncel: 2026/Q1

Kalem2026/Q12025/Q42025/Q32025/Q22025/Q12024/Q42024/Q32024/Q22024/Q12023/Q42023/Q32023/Q22023/Q12022/Q42022/Q32022/Q22022/Q12021/Q42021/Q32021/Q22021/Q12020/Q42020/Q32019/Q42018/Q42017/Q4
Bilanço (Sigorta)
VARLIKLAR
CARİ VARLIKLAR
NAKİT VE NAKİT BENZERİ VARLIKLAR
8.235.603.2016.676.805.3765.618.190.7564.769.604.0914.712.872.4934.908.818.5453.330.891.6502.732.356.2402.760.020.1862.081.913.3841.626.925.8671.334.998.5701.139.960.3031.091.430.749833.097.111798.800.970863.342.2201.038.319.1251.083.612.415979.612.758932.078.163986.330.032757.606.581398.428.419631.233.563589.738.443
Kasa
00000000000000000000000000
Alınan Çekler
00000000000000000000000000
Bankalar
4.087.007.0462.812.204.8142.320.770.2311.864.447.4091.606.443.6152.511.214.0221.261.871.407805.515.482993.024.764626.760.668420.981.332316.263.659252.932.715311.583.447188.026.808255.512.393356.134.227586.376.722733.622.600633.009.106593.496.599658.028.179453.182.733189.980.574388.908.441340.823.953
Verilen Çekler Ve Ödeme Emirleri (-)
000(3.791.203)(3.799.689)(2.075.657)(1.998.968)(1.005.282)(1.759.443)(1.759.443)(2.455.942)0(1.636.690)(2.017.292)(400.708)(515.644)(479.024)(271.671)(482.371)(143.975)(312.416)(168.867)(249.732)(41.388)0(99.499)
Banka Garantili ve Üç Aydan Kısa Vadeli Kredi Kartı Alacakları
4.148.596.1553.864.600.5623.297.420.525002.399.680.18000000000000000000000
Diğer Nakit ve Nakit Benzeri Varlıklar
0002.908.947.8853.110.228.56702.071.019.2111.927.846.0401.768.754.8651.456.912.1591.208.400.4771.018.734.911888.664.278781.864.594645.471.011543.804.221507.687.017452.214.074350.472.186346.747.627338.893.980328.470.720304.673.580208.489.233242.325.122249.013.989
FİNANSAL VARLIKLAR İLE RİSKİ SİGORTALILARA AİT FİNANSAL YATIRIMLAR
48.462.272.07047.155.662.84842.176.453.51236.811.925.31132.487.951.28828.845.045.33527.063.125.76923.945.258.07922.713.051.69919.448.746.88416.792.759.56014.775.398.15210.655.910.3599.728.721.3088.733.248.7327.321.553.6136.120.297.3445.011.546.3793.178.392.0292.987.414.2092.621.671.6162.229.963.4932.251.849.2551.766.777.490843.339.644547.825.900
Satılmaya Hazır Finansal Varlıklar
4.242.237.4823.879.371.8733.435.297.4263.827.148.2743.406.982.8742.814.406.3692.971.871.7312.357.904.9782.329.896.1541.956.502.0571.976.727.2391.546.552.9081.417.956.2281.076.465.078815.322.199720.124.669576.364.927369.357.135213.520.687215.074.938142.225.614112.389.182224.378.275193.245.50158.068.68937.064.147
Alım Satım Amaçlı Finansal Varlıklar
3.417.321.5265.306.485.8594.109.381.9511.833.675.0081.659.967.5052.151.259.5301.793.075.7421.712.404.7681.512.233.677999.911.246582.814.246707.706.350661.591.843838.150.023731.146.182652.026.770672.686.401383.891.491289.042.718285.738.091297.969.493241.385.756250.768.509378.045.75889.878.93985.044.018
ESAS FAALİYETLERDEN ALACAKLAR
866.658.886401.069.190591.650.621553.196.932561.695.148258.606.354379.995.775363.854.436353.010.159202.664.601246.536.931220.661.385199.846.691131.811.701132.379.338125.105.366111.968.83689.670.82776.630.31774.561.00374.929.19261.732.57768.644.90251.296.72948.090.78237.241.266
Sigortacılık Faaliyetlerinden Alacaklar
350.356.867206.816.479214.603.039212.943.554241.517.135141.140.857121.683.869125.096.713132.637.39386.318.87983.278.70296.524.99784.142.15966.126.22059.927.62860.090.04553.853.21046.127.62035.800.67735.138.33336.219.40634.193.26333.882.66836.509.06133.872.23223.531.390
Sigortacılık Faaliyetlerinden Alacaklar Karşılığı (-)
00000000000000000000000000
Reasürans Faaliyetlerinden Alacaklar
00000000000000000000000000
Reasürans Faaliyetlerinden Alacaklar Karşılığı (-)
00000000000000000000000000
Sigorta Ve Reasürans Şirketleri Nezdindeki Depolar
00000000000000000000000000
Emeklilik Faaliyetlerinden Alacaklar
516.302.019194.252.711377.047.582340.253.378320.178.013117.465.497258.311.906238.757.723220.372.766116.345.722163.258.229124.136.388115.704.53265.685.48172.451.71065.015.32158.115.62643.543.20740.829.64039.422.67038.709.78627.539.31434.762.23414.787.66814.218.55013.689.094
Esas Faaliyetlerden Kaynaklanan Şüpheli Alacaklar
00000000000000000000000000
Esas Faaliyetlerden Kaynaklanan Şüpheli Alacaklar Karşılığı (-)
00000000000000000000000000
İLİŞKİLİ TARAFLARDAN ALACAKLAR
51.533.362110.937.64241.890.84920.288.58628.663.86519.618.72711.634.53518.053.81111.757.3244.958.10113.813.2639.424.14119.232.1718.430.6414.578.0179.625.8713.700.4475.179.7984.822.5764.196.1017.456.8434.486.3379.233.1777.236.0371.585.7581.319.529
DİĞER ALACAKLAR
15.248.97535.781.79833.152.99914.406.94912.528.45611.378.5762.778.0482.813.8222.777.3352.896.5262.119.9672.197.5752.089.6592.043.416283.551262.147268.774244.210461.872440.175503.701507.082513.539507.760721.7111.292.667
GELECEK AYLARA AİT GİDERLER VE GELİR TAHAKKUKLARI
2.417.329.4451.722.697.2171.711.572.8011.584.254.5181.535.506.0491.385.437.3191.182.825.1001.026.117.495876.256.300498.902.247430.485.029391.622.284288.561.018172.829.237155.285.823151.770.68572.248.69936.428.17843.242.63952.134.91864.577.75456.953.29546.356.30437.723.00245.212.45242.436.847
Ertelenmiş Üretim Giderleri
1.769.616.9031.562.251.7601.464.531.4301.239.576.4061.099.439.7481.033.974.031967.700.897816.628.992656.535.581418.789.340349.012.427292.237.603209.628.343142.781.299116.572.030105.024.31332.088.52326.487.43926.936.17924.425.15725.183.12023.152.65225.583.59633.622.43437.123.33939.347.185
Tahakkuk Etmiş Faiz ve Kira Gelirleri
00000000000000000000000000
Gelir Tahakkukları
42.948.67109.416.56219.219.21417.289.49785.109.54418.376.21616.589.2866.781.247020.408.54211.359.3921.348.641010.927.6647.240.0294.122.31002.058.463432.705680.695012.948.86204.434.797290.016
Gelecek Aylara Ait Diğer Giderler
604.763.871160.445.457237.624.809325.458.898418.776.804266.353.744196.747.987192.899.217212.939.47280.112.90761.064.06088.025.28977.584.03430.047.93827.786.12939.506.34336.037.8669.940.73914.247.99727.277.05638.713.93933.800.6437.823.8464.100.5683.654.3162.799.646
DİĞER CARİ VARLIKLAR
159.453.3662.118.37151.373.5358.470.74919.398.1452.518.0286.763.3664.156.7742.678.9571.308.6315.223.94417.445.86323.454.048585.5252.504.0744.034.6935.973.4172.629.4703.246.6499.305.9257.688.0912.661.9723.056.184825.114843.2799.136.090
Gelecek Aylar İhtiyacı Stoklar
00000000000000000000000000
Peşin Ödenen Vergiler Ve Fonlar
136.410.64900000000037515.470.41416.678.0070003.502.551004.313.3524.313.35200000
Ertelenmiş Vergi Varlıkları
00000000000000000000000000
İş Avansları
22.129.659915.85050.684.4677.650.78718.088.4461.577.9495.760.8222.728.1181.755.415236.9414.240.783713.8935.471.445545.7432.026.6543.235.2451.979.1142.143.0882.264.8933.414.3851.823.1511.136.5201.381.418635.488307.9289.136.080
Personele Verilen Avanslar
913.0581.202.521689.068819.9621.309.699940.0791.002.5441.428.656923.5421.071.690982.7861.261.5561.304.59639.782477.420799.448491.752486.382981.7561.578.1881.551.5881.525.4521.674.766189.626535.35110
Diğer Çeşitli Cari Varlıklar
00000000000000000000000000
CARİ VARLIKLAR TOPLAMI
60.208.099.30556.105.072.44250.224.285.07343.762.147.13639.358.615.44435.431.422.88431.978.014.24328.092.610.65726.719.551.96022.241.390.37419.117.864.56116.751.747.97012.329.054.24911.135.852.5779.861.376.6468.411.153.3457.177.799.7376.184.017.9874.390.408.4974.107.665.0893.708.905.3603.342.634.7883.137.259.9422.262.794.5511.571.027.1891.228.990.742
CARİ OLMAYAN VARLIKLAR
ESAS FAALİYETLERDEN ALACAKLAR
441.953.931.826402.132.019.806346.957.988.621292.387.640.661262.014.780.863228.692.108.969217.066.230.807196.096.303.805172.056.559.575141.916.400.655122.820.222.533103.916.291.13181.261.429.31975.949.959.04260.918.908.31452.765.895.12549.026.994.35443.743.106.41533.487.616.70332.527.213.02030.259.639.57130.660.641.56728.812.631.47623.297.773.17717.605.298.43715.457.681.920
İLİŞKİLİ TARAFLARDAN ALACAKLAR
00000000000000000000000000
DİĞER ALACAKLAR
861.722861.412858.080857.727376.695164.351159.353121.05730.94930.37930.34630.03528.70228.61128.92628.55528.15027.15012.89712.34812.27713.41415.59616.25024.23121.009
FİNANSAL VARLIKLAR
1.442.419.4731.442.419.4731.442.419.4731.442.197.2521.442.197.252792.197.252634.947.252634.947.2525.947.2525.738.9195.738.9195.738.9194.786.3192.881.1192.897.7002.897.7002.897.7002.897.7002.897.7002.897.7002.897.7002.868.0122.868.0122.868.0122.868.012868.012
Bağlı Menkul Kıymetler
00000000000000000000000000
İştirakler
00000000000000000000000000
Finansal Varlıklar Değer Düşüklüğü Karşılığı (-)
00000000000000000000000000
MADDİ VARLIKLAR
858.750.766850.784.428527.611.974501.102.356376.322.967284.787.967250.016.595264.421.221247.282.09387.923.92870.907.85376.956.23481.269.53084.909.05179.420.40285.224.20973.326.52467.520.31453.866.57656.668.34560.231.27851.008.20553.329.01756.291.31429.677.87919.421.582
Yatırım Amaçlı Gayrimenkuller
00000000000000000000000000
Yatırım Amaçlı Gayrimenkuller Değer Düşüklüğü Karşılığı (-)
00000000000000000000000000
Kullanım Amaçlı Gayrimenkuller
00000000000000000000000000
Makine ve Teçhizatlar
227.451.995224.829.70385.377.37485.636.38484.761.83584.420.28762.464.13062.377.88662.160.33063.503.57756.644.48056.643.09458.754.36955.977.77955.960.06856.265.36739.389.05930.226.32230.257.57930.272.62614.328.04614.362.24614.351.87411.612.74012.217.5959.952.653
Demirbaş ve Tesisatlar
171.951.656170.501.760154.770.934159.461.26144.582.45742.929.98141.577.19237.971.48127.005.09826.531.39524.148.46125.253.32624.022.11624.081.63827.091.37527.207.82826.100.14025.205.72129.926.38229.941.23021.499.48321.499.48321.468.10219.858.74019.598.50615.622.217
Motorlu Taşıtlar
4.456.1014.456.1014.456.1014.456.1018.538.7008.538.7005.870.7005.870.7005.870.7005.870.7005.870.7005.870.7005.870.7005.870.7005.870.7005.870.7006.172.4806.172.4806.172.4804.384.3795.522.3791.721.7351.721.7351.721.73500
Diğer Maddi Varlıklar, Özel Maliyet Bedelleri Dahil
383.679.509354.773.557162.582.40999.040.89774.360.92545.196.82841.865.43938.773.71513.145.28413.145.28413.280.63913.271.63913.271.63913.271.63926.117.33425.834.47025.583.20324.459.02529.784.32929.700.16529.565.86429.565.86429.565.86428.618.39628.709.14816.689.454
Kiralama Yoluyla Edinilmiş Maddi Varlıklar
428.111.023393.727.557363.082.111362.405.675334.548.181244.041.676216.568.628214.641.684211.681.33751.184.56836.387.82735.899.75235.899.75235.899.75225.590.46025.590.46025.949.32925.949.32910.767.30810.725.05843.976.12341.601.67540.000.53638.131.2370646.011
Birikmiş Amortismanlar (-)
(356.899.518)(297.504.250)(242.656.955)(209.897.962)(170.469.131)(140.339.505)(118.329.494)(95.214.245)(72.580.656)(72.311.596)(65.424.254)(59.982.277)(56.549.046)(50.192.457)(61.209.535)(55.544.616)(49.867.687)(44.492.563)(53.041.502)(48.355.113)(54.660.617)(57.742.798)(53.779.094)(43.651.534)(30.847.370)(24.731.002)
Maddi Varlıklara İlişkin Avanslar, Yapılmakta Olan Yatırımlar Dahil
00000000000000000000000001.242.249
MADDİ OLMAYAN VARLIKLAR
1.780.516.6291.598.345.7381.438.009.9901.301.120.0291.138.089.474974.806.816846.953.920733.469.952642.011.983549.484.170470.813.383420.983.017351.381.202300.687.108266.107.843232.766.671200.463.604176.377.445138.919.868127.328.477106.753.29293.797.54972.526.89058.535.13049.560.98332.602.134
Haklar
00000000000000000000000000
Şerefiye
00000000000000000000000000
Faaliyet Öncesi Döneme Ait Giderler
00000000000000000000000000
Araştırma ve Geliştirme Giderleri
00000000000000000000000000
Diğer Maddi Olmayan Varlıklar
2.099.036.4591.871.502.2201.353.297.8041.072.101.763986.516.407914.916.582874.635.857791.578.213744.157.034706.796.172643.478.057561.156.138479.994.556415.626.255364.429.635322.884.691284.434.093254.426.560210.074.732193.953.434171.359.634157.401.429129.231.262101.306.35273.999.38847.993.417
Birikmiş İtfalar (Amortismanlar) (-)
(738.948.212)(647.347.494)(573.303.629)(519.325.965)(474.777.785)(432.965.340)(393.133.674)(355.726.670)(320.654.338)(286.735.173)(255.627.042)(226.357.024)(200.990.231)(179.068.417)(161.113.032)(143.994.684)(128.798.496)(115.209.407)(103.889.424)(94.263.242)(85.774.060)(78.358.177)(72.136.438)(57.516.287)(43.277.201)(35.087.170)
Maddi Olmayan Varlıklara İlişkin Avanslar
420.428.382374.191.012658.015.815748.344.231626.350.852492.855.574365.451.737297.618.409218.509.287129.423.17182.962.36886.183.90372.376.87764.129.27062.791.24053.876.66444.828.00737.160.29232.734.56027.638.28521.167.71814.754.29715.432.06614.745.06518.838.79619.695.887
GELECEK YILLARA AİT GİDERLER VE GELİR TAHAKKUKLARI
3.202.9652.786.2712.861.8823.817.449231.3791.368.491784.2391.323.9192.450.5904.032.1985.597.5877.197.7022.082.4173.310.4453.842.3163.417.0473.622.4923.047.6213.304.1992.458.9991.041.5501.301.50134.795.419694.7491.237.8121.335.057
DİĞER CARİ OLMAYAN VARLIKLAR
480.438.607339.851.317670.167.909509.476.125388.636.082336.941.523273.356.286260.760.528218.073.836168.274.465214.336.675145.806.44799.693.115105.355.820115.837.288106.829.58556.543.71238.974.93735.510.67530.489.11225.694.1719.388.88335.905.82617.198.58426.384.80916.080.411
CARİ OLMAYAN VARLIKLAR TOPLAMI
446.520.121.988406.367.068.445351.039.917.929296.146.211.599265.360.634.712231.082.375.369219.072.448.452197.991.347.734173.172.356.278142.731.884.714123.587.647.296104.573.003.48581.800.670.60476.447.131.19661.387.042.78953.197.058.89249.363.876.53644.031.951.58233.722.128.61832.747.068.00130.456.269.83930.819.019.13129.012.072.23623.433.377.21617.715.052.16315.528.010.125
TOPLAM VARLIKLAR
506.728.221.293462.472.140.887401.264.203.002339.908.358.735304.719.250.156266.513.798.253251.050.462.695226.083.958.391199.891.908.238164.973.275.088142.705.511.857121.324.751.45594.129.724.85387.582.983.77371.248.419.43561.608.212.23756.541.676.27350.215.969.56938.112.537.11536.854.733.09034.165.175.19934.161.653.91932.149.332.17825.696.171.76719.286.079.35216.757.000.867
YÜKÜMLÜLÜKLER VE ÖZSERMAYE
YÜKÜMLÜLÜKLER
KISA VADELİ YÜKÜMLÜLÜKLER
FİNANSAL BORÇLAR
112.191.972112.595.41796.519.35580.395.73158.651.40959.168.88952.399.39847.157.21242.102.4712.985.6223.111.8974.001.5014.905.3985.242.4724.567.6824.376.3093.640.0712.485.0933.356.4683.207.4506.894.2934.730.0215.798.5315.849.58700
ESAS FAALİYETLERDEN BORÇLAR
4.636.790.6035.063.791.0723.916.146.3253.360.222.6363.528.014.9872.889.268.8322.419.187.8982.061.584.0522.203.123.9161.836.200.3701.454.698.4441.117.701.6691.107.959.7221.037.984.972705.180.994577.775.936540.462.324490.757.741393.472.166370.438.733382.623.219349.975.348337.591.783286.782.074281.513.628286.792.203
Sigortacılık Faaliyetlerinden Borçlar
1.002.974.360967.678.474756.094.208643.335.348587.567.512438.913.735552.225.061435.442.892500.561.372313.933.085273.726.483223.372.279270.244.368254.126.824155.354.311108.746.74187.872.41877.388.92870.774.13853.919.49248.531.66438.458.01833.513.58550.990.38821.131.19718.067.007
Reasürans Faaliyetlerinden Borçlar
00000000000000000000000000
Sigorta Ve Reasürans Şirketlerinden Alınan Depolar
00000000000000000000000000
Emeklilik Faaliyetlerinden Borçlar
3.633.816.2434.096.112.5983.160.052.1172.716.887.2882.940.447.4752.450.355.0971.866.962.8371.626.141.1601.702.562.5441.522.267.2851.180.971.961894.329.390837.715.354783.858.148549.826.683469.029.195452.589.906413.210.480322.539.695316.360.908333.933.222311.358.997303.919.865235.633.352260.236.678268.563.826
Diğer Esas Faaliyetlerden Borçlar
00000000000000000158.333158.333158.333158.333158.333158.333158.334145.753161.370
Diğer Esas Faaliyetlerden Borçlar Borç Senetleri Reeskontu (-)
00000000000000000000000000
İLİŞKİLİ TARAFLARA BORÇLAR
107.797.828169.811.61547.276.41079.382.54774.915.018280.354.93948.214.27854.569.667340.717.05860.353.24347.159.29573.984.24052.226.55650.240.75325.858.78043.136.5656.211.03829.419.2518.056.567107.961.42888.895.29371.981.59969.673.0346.175.6304.472.5704.373.105
DİĞER BORÇLAR
222.211.372187.129.886140.201.552114.573.568178.785.725130.896.24288.365.905192.743.96083.947.393138.762.04347.222.32564.322.66173.506.87661.766.53045.630.46440.249.31230.408.03339.619.36412.976.88019.842.05214.838.61522.113.88311.210.20412.668.0549.510.47218.587.654
Alınan Depozito ve Teminatlar
29.35428.32927.44426.27624.97023.32722.56021.70421.34719.46418.10117.07412.66412.36312.24411.0169.6788.8135.8705.7395.5054.8455.1533.9213.4722.489
Tedavi Giderlerine İlişkin SGK'ya Borçlar
00000000000000000000000000
Diğer Çeşitli Borçlar
222.182.018187.101.557140.174.108114.547.292178.760.755130.872.91588.343.345192.722.25683.926.046138.742.57947.204.22464.305.58773.494.21261.754.16745.618.22040.238.29630.398.35539.610.55112.971.01019.836.31314.833.11022.109.03811.205.05112.664.1339.507.00018.585.165
Diğer Çeşitli Borçlar Reeskontu (-)
00000000000000000000000000
SİGORTACILIK TEKNİK KARŞILIKLARI
6.268.418.8985.311.162.1484.907.329.1014.054.810.1363.650.081.1883.258.822.4902.981.206.4332.525.695.8911.967.955.9711.278.263.6551.081.401.955847.324.060531.443.555370.208.453296.945.696253.910.200216.565.374191.925.200178.142.124166.066.335164.510.680155.669.156164.718.804174.911.277185.647.470190.047.055
Kazanılmamış Primler Karşılığı - Net
4.275.986.0023.574.573.3373.452.860.5092.968.291.1222.803.012.5032.656.200.4462.508.611.8232.131.869.2481.673.028.6611.004.626.712833.202.616637.379.890384.710.314211.505.899138.805.328109.492.50590.302.29171.659.98072.098.28168.939.08770.634.98361.679.98569.831.06889.354.850114.613.206117.303.570
Devam Eden Riskler Karşılığı - Net
00000000000000000000000000
Matematik Karşılıklar - Net
1.505.776.1861.271.911.1981.016.196.832742.770.840546.273.918347.782.440233.440.084172.366.445111.968.014116.790.23194.149.37074.712.28231.412.89834.034.84547.684.65341.157.97139.937.20337.878.32628.445.83421.382.40827.081.63621.324.98526.061.94323.236.3305.228.6065.798.137
Muallak Tazminat Karşılığı - Net
486.656.710464.677.613438.271.760343.748.174300.794.767254.839.604239.154.526221.460.198182.959.296156.846.712154.049.969135.231.888115.320.343124.667.709110.455.715103.259.72486.325.88082.386.89477.598.00975.744.84066.794.06172.664.18668.825.79362.320.09765.805.65866.945.348
İkramiye Ve İndirimler Karşılığı - Net
00000000000000000000000000
Diğer Teknik Karşılıklar - Net
00000000000000000000000000
ÖDENECEK VERGİ VE BENZERİ DİĞER YÜKÜMLÜLÜKLER İLE KARŞILIKLARI
1.809.386.080929.288.9881.034.331.486978.408.0291.286.106.433638.369.529628.663.239506.876.012650.378.153297.853.106360.984.444310.407.665210.759.41971.285.673126.663.116127.378.959137.195.05181.929.45472.654.55077.844.93678.879.26834.187.40249.610.20925.558.33225.351.30116.272.639
Ödenecek Vergi ve Fonlar
655.522.492449.315.828329.343.329294.411.337391.734.901255.763.285230.820.769165.404.652221.761.832139.961.687124.423.25595.529.832114.438.65158.346.76445.628.17449.208.14341.432.09143.148.05729.856.37123.701.75134.672.97119.483.81218.487.09312.642.22712.416.3559.509.915
Ödenecek Sosyal Güvenlik Kesintileri
252.497.52877.916.42873.368.22870.380.365151.572.23852.151.20051.362.01394.383.26866.793.02042.738.59641.674.20731.705.24018.711.7029.788.8848.132.6046.577.5206.862.1314.476.4264.057.9993.885.9205.271.2073.467.7663.162.6262.961.2893.060.6142.794.822
Dönem Karı Vergi ve Diğer Yasal Yükümlülük Karşılıkları
913.383.1492.203.296.5141.788.853.6441.152.702.905764.695.6151.199.785.267874.069.827534.345.304362.430.883560.728.698451.177.108258.273.07577.781.848222.058.352225.566.221157.491.17689.779.146164.714.200129.480.46690.232.88839.838.41188.290.00276.220.43268.001.41456.584.49228.512.057
Dönem Karının Peşin Ödenen Vergi ve Diğer Yükümlülükleri (-)
(12.017.089)(1.801.239.782)(1.157.233.715)(539.086.578)(21.896.321)(869.330.223)(527.589.370)(287.257.212)(607.582)(445.575.875)(256.290.126)(75.100.482)(172.782)(218.908.327)(152.663.883)(85.897.880)(878.317)(130.409.229)(90.740.286)(39.975.623)(903.321)(77.054.178)(48.259.942)(58.046.598)(46.710.160)(24.544.244)
Diğer Vergi ve Benzeri Yükümlülük Karşılıkları
000000000000000000000000089
DİĞER RİSKLERE İLİŞKİN KARŞILIKLAR
435.475.935697.311.569746.088.579499.543.477311.441.533441.033.554344.323.744246.475.928213.133.657236.523.054194.419.652103.838.76684.457.407114.120.11488.240.24958.145.30248.016.34248.207.62738.206.94932.336.19124.521.03636.658.76929.118.32922.559.96625.923.72322.076.656
GELECEK AYLARA AİT GELİRLER VE GİDER TAHAKKUKLARI
622.928.859349.491.069731.264.980545.287.223454.548.620345.639.429454.100.973299.394.160227.603.857152.325.428221.219.010159.790.219108.508.30652.829.751114.434.83484.542.19955.703.75824.338.59958.374.92441.510.35818.232.2692.464.80125.969.2943.456.7903.376.3663.856.926
Ertelenmiş Üretim Gelirleri
20.349.30415.446.56112.881.44011.106.5709.592.4018.297.8947.588.2226.264.3975.147.7463.285.92817.54433.86628.0402.918.2912.960.3292.442.5812.352.9901.818.4601.328.3571.478.5151.612.5141.681.1061.858.1482.722.1152.011.9933.490.039
Gider Tahahkkukları
602.579.555334.044.508718.383.540534.180.653444.956.219337.341.535446.512.751293.129.763222.456.111149.039.500221.201.466159.754.298108.478.21149.909.405111.472.45082.097.56353.348.71322.518.08457.044.51240.029.78816.617.700781.64024.109.091732.6201.362.318239.825
Gelecek Aylara Ait Diğer Gelirler
000000000002.0552.0552.0552.0552.0552.0552.0552.0552.0552.0552.0552.0552.0552.055127.062
DİĞER KISA VADELİ YÜKÜMLÜLÜKLER
104.943.86570.226.07365.205.21357.862.51558.813.75629.821.40118.295.69427.649.23230.582.18817.839.72614.185.14313.819.06411.824.5929.293.8028.370.4379.088.4098.707.5765.363.3704.719.7817.074.0166.856.6605.182.7705.172.1414.775.9424.803.6374.076.214
KISA VADELİ YÜKÜMLÜLÜKLER TOPLAMI
14.320.145.41212.890.807.83711.684.363.0019.770.485.8629.601.358.6698.073.375.3057.034.757.5625.962.146.1145.759.544.6644.021.106.2473.424.402.1652.695.189.8452.185.591.8311.772.972.5201.415.892.2521.198.603.1911.046.909.567914.045.699769.960.409826.281.499786.251.333682.963.749698.862.329542.737.652540.599.167546.082.452
UZUN VADELİ YÜKÜMLÜLÜKLER
FİNANSAL BORÇLAR
209.000.008196.716.724204.827.373231.749.867235.599.043152.318.111142.264.547155.792.738167.070.29038.569.34425.259.12725.234.49825.611.51526.500.88918.040.69819.256.95520.469.76721.619.6195.512.9246.374.73731.293.11525.268.45124.684.73827.452.02900
ESAS FAALİYETLERDEN BORÇLAR
441.154.908.305401.341.891.543346.191.188.595291.644.530.818261.315.995.303228.012.950.880216.407.762.016195.457.068.113171.431.828.469141.346.845.235122.285.519.296103.410.690.23980.876.052.09075.573.164.44460.540.566.51652.419.015.09848.710.804.48443.444.431.49533.272.457.89032.297.114.49230.035.564.12630.455.130.71928.596.422.62323.120.140.92617.440.885.67715.319.314.977
Emeklilik Faaliyetlerinden Borçlar
441.154.908.305401.341.891.543346.191.188.595291.644.530.818261.315.995.303228.012.950.880216.407.762.016195.457.068.113171.431.828.469141.346.845.235122.285.519.296103.410.690.23980.876.052.09075.573.164.44460.540.566.51652.419.015.09848.710.804.48443.444.431.49533.272.457.89032.297.114.49230.035.564.12630.455.130.71928.596.422.62323.120.140.92617.440.885.67715.319.314.977
İLİŞKİLİ TARAFLARA BORÇLAR
00000000000000000000000000
DİĞER BORÇLAR
00000000000000000000000000
SİGORTACILIK TEKNİK KARŞILIKLARI
40.880.020.93238.184.104.16434.907.387.36531.434.813.16928.078.779.41824.806.962.72022.735.079.09620.606.636.55119.235.015.73516.529.566.33314.415.927.85112.895.085.1289.198.187.8138.403.987.9727.790.096.1796.710.886.0155.613.808.3404.913.859.9363.213.442.3592.975.581.0612.685.033.0952.286.550.2672.253.070.2761.465.283.147911.877.052605.708.797
DİĞER YÜKÜMLÜLÜKLER VE KARŞILIKLARI
55.944.45754.047.58646.002.16541.122.01839.396.11630.785.14027.340.59524.162.05819.576.28420.078.36819.305.95118.297.60316.782.47713.848.49213.650.56113.875.78713.690.86812.642.23510.997.26811.185.94311.255.46311.252.37611.200.84210.328.48110.470.9429.407.700
DİĞER RİSKLERE İLİŞKİN KARŞILIKLAR
234.725.722228.965.078131.597.100114.258.900103.897.69797.494.55293.335.86287.079.06968.085.02566.056.06578.058.55995.739.76880.922.734101.676.59752.461.66850.646.46334.745.66827.315.19726.766.82424.397.15323.389.49021.040.31519.687.17015.971.82611.934.85912.440.746
GELECEK YILLARA AİT GELİRLER VE GİDER TAHAKKUKLARI
00000000000000000000000000
DİĞER UZUN VADELİ YÜKÜMLÜLÜKLER
00000000000000000000000000
UZUN VADELİ YÜKÜMLÜLÜKLER TOPLAMI
482.534.599.424440.005.725.095381.481.002.598323.466.474.772289.773.667.577253.100.511.403239.405.782.116216.330.738.529190.921.575.803158.001.115.345136.824.070.784116.445.047.23690.197.556.62984.119.178.39468.414.815.62259.213.680.31854.393.519.12748.419.868.48236.529.177.26535.314.653.38632.786.535.28932.799.242.12830.905.065.64924.639.176.40918.375.168.53015.946.872.220
ÖZSERMAYE
ÖDENMİŞ SERMAYE
180.000.000180.000.000180.000.000180.000.000180.000.000180.000.000180.000.000180.000.000180.000.000180.000.000180.000.000180.000.000180.000.000180.000.000180.000.000180.000.000180.000.000180.000.000180.000.000180.000.000180.000.000180.000.000180.000.000180.000.000180.000.000118.000.000
SERMAYE YEDEKLERİ
(116.757.152)(113.005.243)(113.005.243)(113.005.243)(112.282.543)(99.384.843)(74.815.312)(67.582.326)(56.348.707)(43.946.321)(22.366.618)(15.430.692)837.095837.095837.095837.095837.095837.095837.095837.095837.095837.095837.095837.095837.095837.095
KAR YEDEKLERİ
8.024.965.3624.358.734.5074.331.391.8144.219.769.7374.151.992.8992.504.692.7642.603.902.4802.480.277.3372.492.034.1881.441.290.7651.289.207.9541.266.148.3801.361.759.024675.959.696580.078.559558.110.796678.736.514252.894.045289.751.111307.958.330286.093.856207.756.167134.150.262124.283.356(1.755.284)43.519.347
GEÇMİŞ YILLAR KARLARI
00000000000000000000000000
GEÇMİŞ YILLAR ZARARLARI (-)
00000000000000000000000000
NET DÖNEM KARI/ZARARI
1.785.268.2475.149.878.6913.700.450.8322.384.633.6071.124.513.5542.754.603.6241.900.835.8491.198.378.737595.102.2901.373.709.0521.010.197.572753.796.686203.980.274834.036.068656.795.907456.980.837241.673.970448.324.248342.811.235225.002.780125.457.626290.854.780230.416.843209.137.255191.229.844101.689.753
AZINLIK PAYLARI
00000000000000000000000000
ÖZSERMAYE TOPLAMI
9.873.476.4579.575.607.9558.098.837.4036.671.398.1015.344.223.9105.339.911.5454.609.923.0173.791.073.7483.210.787.7712.951.053.4962.457.038.9082.184.514.3741.746.576.3931.690.832.8591.417.711.5611.195.928.7281.101.247.579882.055.388813.399.441713.798.205592.388.577679.448.042545.404.200514.257.706370.311.655264.046.195
TOPLAM YÜKÜMLÜLÜKLER VE ÖZSERMAYE
506.728.221.293462.472.140.887401.264.203.002339.908.358.735304.719.250.156266.513.798.253251.050.462.695226.083.958.391199.891.908.238164.973.275.088142.705.511.857121.324.751.45594.129.724.85387.582.983.77371.248.419.43561.608.212.23756.541.676.27350.215.969.56938.112.537.11536.854.733.09034.165.175.19934.161.653.91932.149.332.17825.696.171.76719.286.079.35216.757.000.867
DIPNOT
Net YPP (Hedge Dahil)